25 Elliot RoadCenter HarborNH03226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Center Harbor at 25 Elliot Road, Center Harbor, NH, 03226 at $995,000 posts ROI 10.15% with from $3,967/mo rent. Total monthly income equals $3,967/mo. Return on cash invested measures 10.15% and rental yield reads 4.78% at the current $995,000. Equity gained on principal adds $6,421/yr, and 5% annual appreciation supports $274,900 by year five. Five-year ROI prints 51.18% and total cumulative return in cash totals $167,526. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,967/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1815
18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03226, Center Harbor, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 855 (100%) |
| Owner Occupied HU | 423 (49.5%) |
| Renter Occupied HU | 47 ( 5.5%) |
| Vacant Housing Units | 385 (45.0%) |
| Median Home Value | $489,326 |
| Average Home Value | $596,738 |
Housing Distribution
Address Breakdown
Residential
509
Single Family
509
Multi-Family
0
Businesses
131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise M Morrison • Roche Realty Group
Mls Name: PrimeMLS
Mls ID: #5039245