25 East StreetBethlehemCT06751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethlehem at 25 East Street, Bethlehem, CT, 06751 priced at $399,900 pairs $3,192/mo rent with $475/mo cash flow after a $1,957/mo payment. Total monthly income equals $3,192/mo, and annual cash flow comes to $5,702/yr on $132,567 invested. Return on cash invested is 24.21% in year one, and rental yield stands at 9.58% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 126.73% and total cumulative return in cash reaches $167,996. For financing, Ziffy Mortgage’s DSCR program evaluates $3,192/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06751, Bethlehem, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,631 (100%) |
| Owner Occupied HU | 1,211 (74.2%) |
| Renter Occupied HU | 212 (13.0%) |
| Vacant Housing Units | 208 (12.8%) |
| Median Home Value | $397,859 |
| Average Home Value | $522,298 |
Housing Distribution
Address Breakdown
Residential
1,369
Single Family
1,337
Multi-Family
32
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony M. Gonsalves • RE/MAX RISE
Mls Name: Smart MLS
Mls ID: #24147181