25 E Raymond StPhoenixAZ85040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 25 E Raymond St, Phoenix, AZ, 85040 priced at $260,000 converts $1,749/mo rent into $212/mo cash flow after a $1,273/mo obligation. Total monthly income equals $1,749/mo, and annual cash flow totals $2,540/yr on $86,190 invested. Return on cash invested prints 22.86% in year one, and rental yield reads 8.07% against a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation compiles into $71,833 by year five. Five-year ROI reaches 118.29% and total cumulative return in cash sums $101,957. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,749/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Single Family
Built in 1942
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85040, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,360 (100%) |
| Owner Occupied HU | 5,938 (48.0%) |
| Renter Occupied HU | 5,603 (45.3%) |
| Vacant Housing Units | 819 ( 6.6%) |
| Median Home Value | $346,113 |
| Average Home Value | $421,162 |
Housing Distribution
Address Breakdown
Residential
11,274
Single Family
7,244
Multi-Family
4,030
Businesses
2,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Estrada • 4 U Realty Plus
Mls Name: ARMLS
Mls Provider:
Mls ID: #6887011
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010