25 E Arnold DrAugustaKS67010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Augusta at 25 E Arnold Dr, Augusta, KS, 67010 priced at $307,800 converts $2,167/mo rent into $116/mo cash flow after a $1,507/mo obligation. Total monthly income equals $2,167/mo, and annual cash flow totals $1,395/yr on $102,036 invested. Return on cash invested prints 21.28% in year one, and rental yield reads 8.45% against a $307,800 entry. Equity gained on principal adds $1,986/yr, while 5% annual appreciation compiles into $85,039 by year five. Five-year ROI reaches 110.83% and total cumulative return in cash sums $113,089. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,167/mo property income covering a $1,507/mo payment, not borrower’s personal income.
Single Family
Built in 1990
0.27 Acres lot
$N/A/sqft
$30 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67010, Augusta, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,056 (100%) |
| Owner Occupied HU | 4,015 (66.3%) |
| Renter Occupied HU | 1,463 (24.2%) |
| Vacant Housing Units | 578 ( 9.5%) |
| Median Home Value | $234,766 |
| Average Home Value | $276,012 |
Housing Distribution
Address Breakdown
Residential
5,536
Single Family
5,328
Multi-Family
208
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickie Vargas-Jacobs • Coldwell Banker Plaza Real Estate
Mls Name: SCKMLS
Mls ID: #649272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. 1993-2024 South Central Kansas Multiple Listing Service, Inc. All rights reserved.