25 Crosby RoadWhitingVT05778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whiting at 25 Crosby Road, Whiting, VT, 05778 uses $116,025 cash to close to unlock $11,347/yr annual cash flow and $946/mo monthly cash flow. Total monthly income runs $3,274/mo, and a $1,713/mo payment keeps the spread at $946/mo. Purchase price stands at $350,000, and rental yield measures 11.23% with $3,274/mo rent. Return on cash invested shows 29.69% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 155.91% and total cumulative return in cash records $180,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,274/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1979
30.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05778, Whiting, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 318 (100%) |
| Owner Occupied HU | 235 (73.9%) |
| Renter Occupied HU | 46 (14.5%) |
| Vacant Housing Units | 37 (11.6%) |
| Median Home Value | $453,125 |
| Average Home Value | $523,883 |
Housing Distribution
Address Breakdown
Residential
310
Single Family
310
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices