25 County Route 413WesterloNY12193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westerlo at 25 County Route 413, Westerlo, NY, 12193 generates $2,621/mo in rent and, after a $1,835/mo payment, leaves $117/mo in cash flow. Total monthly income is $2,621/mo, and annual cash flow is $1,407/yr on $124,313 invested. Return on cash invested sits at 21.04% in year one, and rental yield is 8.39% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 109.58% and total cumulative return in cash sums $136,227. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,621/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12193, Westerlo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 935 (100%) |
| Owner Occupied HU | 691 (73.9%) |
| Renter Occupied HU | 111 (11.9%) |
| Vacant Housing Units | 133 (14.2%) |
| Median Home Value | $322,789 |
| Average Home Value | $353,795 |
Housing Distribution
Address Breakdown
Residential
840
Single Family
840
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices