25 ClemonsMontesanoWA98563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Montesano at 25 Clemons, Montesano, WA, 98563 offers $2,689/mo rent that, after a $1,953/mo payment, leaves $290/mo cash flow. Total monthly income is $2,689/mo, and annual cash flow is $3,485/yr on $132,269 cash. Return on cash invested measures 22.54% in year one, and rental yield stands at 8.09% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 116.75% and total cumulative return in cash reaches $154,430. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,689/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98563, Montesano, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,747 (100%) |
| Owner Occupied HU | 2,711 (72.4%) |
| Renter Occupied HU | 770 (20.5%) |
| Vacant Housing Units | 266 ( 7.1%) |
| Median Home Value | $428,081 |
| Average Home Value | $456,402 |
Housing Distribution
Address Breakdown
Residential
3,408
Single Family
3,350
Multi-Family
58
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Graham • Dove Realty, Inc.
Mls Name: NWMLS
Mls ID: #2455567