25 Brewster Hill RoadTamworthNH03886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tamworth at 25 Brewster Hill Road, Tamworth, NH, 03886 priced at $575,000 converts $1,560/mo rent into after a $2,814/mo obligation. Total monthly income equals $1,560/mo. Return on cash invested prints 5.51% in year one, and rental yield reads 3.26% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 26.29% and total cumulative return in cash sums $49,739. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,560/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 1979
5.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03886, Tamworth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,278 (100%) |
| Owner Occupied HU | 690 (54.0%) |
| Renter Occupied HU | 192 (15.0%) |
| Vacant Housing Units | 396 (31.0%) |
| Median Home Value | $333,010 |
| Average Home Value | $428,359 |
Housing Distribution
Address Breakdown
Residential
597
Single Family
523
Multi-Family
74
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wyatt Berrier • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5048751