25 Breezy Loop NOaklandTN38060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakland at 25 Breezy Loop N, Oakland, TN, 38060 priced at $449,999 pairs $3,011/mo rent with $317/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,011/mo, and annual cash flow comes to $3,801/yr on $149,175 invested. Return on cash invested is 22.46% in year one, and rental yield stands at 8.03% on a $449,999 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,326 by year five. Five-year ROI measures 116.23% and total cumulative return in cash reaches $173,381. For financing, Ziffy Mortgage’s DSCR program evaluates $3,011/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38060, Oakland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,358 (100%) |
| Owner Occupied HU | 4,736 (88.4%) |
| Renter Occupied HU | 467 ( 8.7%) |
| Vacant Housing Units | 155 ( 2.9%) |
| Median Home Value | $326,093 |
| Average Home Value | $344,010 |
Housing Distribution
Address Breakdown
Residential
5,570
Single Family
5,570
Multi-Family
0
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices