25 Breakers Drive On Your Lot DrLake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 25 Breakers Drive On Your Lot Dr, Lake Havasu City, AZ, 86403 offers $3,102/mo rent that, after a $3,352/mo payment. Total monthly income is $3,102/mo. Return on cash invested measures 15.02% in year one, and rental yield stands at 5.43% at a $684,900 entry. Equity gained on principal adds $4,420/yr while 5% annual appreciation compounds into $189,225 by year five. Five-year ROI records 76.23% and total cumulative return in cash reaches $171,771. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,102/mo property income versus a $3,352/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.40 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Wiesner • Terrance L Wiesner
Mls Name: Lake Havasu AOR
Mls ID: #1028118