25 Braziel Heights RoadKerhonksonNY12446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kerhonkson at 25 Braziel Heights Road, Kerhonkson, NY, 12446 priced at $299,000 pairs $2,003/mo rent with $7/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,003/mo, and annual cash flow comes to $81/yr on $99,119 invested. Return on cash invested is 19.99% in year one, and rental yield stands at 8.04% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 103.92% and total cumulative return in cash reaches $103,006. For financing, Ziffy Mortgage’s DSCR program evaluates $2,003/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
8.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12446, Kerhonkson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,820 (100%) |
| Owner Occupied HU | 1,564 (55.5%) |
| Renter Occupied HU | 476 (16.9%) |
| Vacant Housing Units | 780 (27.7%) |
| Median Home Value | $384,211 |
| Average Home Value | $449,800 |
Housing Distribution
Address Breakdown
Residential
2,203
Single Family
2,203
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Asher Cohen • Berkshire Hathaway Homeservice
Mls Name: HVCRMLS
Mls ID: #20255282