25 Braziel Heights RoadKerhonksonNY12446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kerhonkson at 25 Braziel Heights Road, Kerhonkson, NY, 12446 priced at $299,000 converts $2,008/mo rent into $12/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,008/mo, and annual cash flow totals $141/yr on $99,119 invested. Return on cash invested prints 20.05% in year one, and rental yield reads 8.06% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 104.24% and total cumulative return in cash sums $103,318. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,008/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 1990
8.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12446, Kerhonkson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,820 (100%) |
| Owner Occupied HU | 1,564 (55.5%) |
| Renter Occupied HU | 476 (16.9%) |
| Vacant Housing Units | 780 (27.7%) |
| Median Home Value | $384,211 |
| Average Home Value | $449,800 |
Housing Distribution
Address Breakdown
Residential
2,203
Single Family
2,203
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Asher Cohen • Berkshire Hathaway Homeservices Nutshell Realty
Mls Name: HVCRMLS
Mls ID: #20255282