Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pennington at 25 Blake Dr, Pennington, NJ, 08534 priced at $569,000 pairs $3,833/mo rent with after a $2,785/mo payment. Total monthly income equals $3,833/mo. Return on cash invested is 18.63% in year one, and rental yield stands at 8.08% on a $569,000 basis. Equity gained on principal adds $3,672/yr, and 5% annual appreciation accumulates to $157,204 by year five. Five-year ROI measures 97.22% and total cumulative return in cash reaches $181,991. For financing, Ziffy Mortgage’s DSCR program evaluates $3,833/mo property income against a $2,785/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08534, Pennington, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,297 (100%) |
| Owner Occupied HU | 4,071 (76.9%) |
| Renter Occupied HU | 830 (15.7%) |
| Vacant Housing Units | 396 ( 7.5%) |
| Median Home Value | $647,239 |
| Average Home Value | $688,336 |
Residential
5,033
Single Family
4,781
Multi-Family
252
Businesses
706
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sushma Jain • Coldwell Banker Residential Brokerage - Princeton
Mls Name: Bright MLS
Mls ID: #NJME2065018
