25 Beech St, North East, MD, 21901 | $438/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
800 sft

754 Red Clay Dr, Bear, DE, 19701

4 Bed
2 Bath
1375 sft

800 Kenyon Ln, Newark, DE, 19711

3 Bed
2 Bath
1493 sft

85 Chestnut Point Rd, Perryville, MD, 21903

2 Bed
2 Bath
1021 sft

1733 Braken Ave, Wilmington, DE, 19808

Nearby investment properties with comparable prices

2 Bed
1 Bath
973 sft

66 Spready Oak Rd, Rising Sun, MD, 21911

3 Bed
2 Bath
1025 sft

108 Channing Dr, Bear, DE, 19701

2 Bed
3 Bath
1175 sft

11 Arnold Pl, Newark, DE, 19702

3 Bed
1 Bath
1125 sft

180 Madison Dr, Newark, DE, 19711

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North East at 25 Beech St, North East, MD, 21901 at $299,000 posts ROI 25.21% with $438/mo cash flow from $2,297/mo rent. Total monthly income equals $2,297/mo, and annual cash flow records $5,254/yr on $99,119 to close. Return on cash invested measures 25.21% and rental yield reads 9.22% at the current $299,000. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 by year five. Five-year ROI prints 131.31% and total cumulative return in cash totals $130,150.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,297/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1978

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21901, North East, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,213 (100%)
Owner Occupied HU	5,121 (62.4%)
Renter Occupied HU	2,190 (26.7%)
Vacant Housing Units	902 (11.0%)
Median Home Value	$395,977
Average Home Value	$418,006