25 Bailey Rd, Townsend, MA, 01474 | $82/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

25 Champagne Rd, Gardner, MA, 01440

2 Bed
1 Bath
880 sft

18 Storey St, Westford, MA, 01886

6 Bed
2 Bath
2196 sft

10-12 Mulvanity Street, Nashua, NH, 03060

4 Bed
1 Bath
1600 sft

18 Caron Ave, Nashua, NH, 03064

Nearby investment properties with comparable prices

3 Bed
2 Bath
1572 sft

25 Debbie Dr, Leominster, MA, 01453

3 Bed
2 Bath
1836 sft

9A Sunshine Drive #A, Hudson, NH, 03051

3 Bed
3 Bath
1400 sft

21 Cottage St, Winchendon, MA, 01475

4 Bed
2 Bath
2199 sft

64 High St, Gardner, MA, 01440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Townsend at 25 Bailey Rd, Townsend, MA, 01474 generates $3,296/mo in rent and, after a $2,496/mo payment, leaves $82/mo in cash flow. Total monthly income is $3,296/mo, and annual cash flow is $981/yr on $167,790 invested. Return on cash invested sits at 20.64% in year one, and rental yield is 7.76% on a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 106.9% and total cumulative return in cash sums $179,367. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,296/mo property income rather than buyer’s personal income.

Single Family

Built in 1960

0.69 Acres lot

$N/A/sqft

No HOA