Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coventry at 25 Audubon Ln, Coventry, RI, 02831 generates $4,642/mo in rent and, after a $2,936/mo payment, leaves $726/mo in cash flow. Total monthly income is $4,642/mo, and annual cash flow is $8,714/yr on $197,367 invested. Return on cash invested sits at 24.48% in year one, and rental yield is 9.29% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 127.76% and total cumulative return in cash sums $252,160. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,642/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02831, Hope, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,597 (100%) |
| Owner Occupied HU | 1,308 (81.9%) |
| Renter Occupied HU | 187 (11.7%) |
| Vacant Housing Units | 102 ( 6.4%) |
| Median Home Value | $595,912 |
| Average Home Value | $609,060 |
Residential
1,439
Single Family
1,439
Multi-Family
0
Businesses
98
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $599,900 |
| 2004-09-21 | Sold | $395,000 |
| 2002-06-14 | Sold | $282,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $7115.00 | 3.33% | $449,200 | N/A |
| 2023-04-30 | $6886.00 | 1.79% | $449,200 | 29.94% |
| 2022-04-30 | $6765.00 | 0.86% | $345,700 | N/A |
Listed by: Nathan Clark • Your Home Sold Guaranteed Realty, The Nathan Clark Team
Mls Name: My State MLS
Mls ID: #11469315
