25 Apian WayOrmond BeachFL32174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ormond Beach at 25 Apian Way, Ormond Beach, FL, 32174 listed at $429,500 pairs $3,185/mo rent with a $2,102/mo payment to leave $335/mo cash flow. Total monthly income runs $3,185/mo, and annual cash flow reaches $4,019/yr on $142,379 cash to close. Return on cash invested measures 22.73% in year one, and rental yield registers 8.9% at a $429,500 basis. Equity gained on principal adds $2,772/yr, and annual property appreciation at 5% supports $118,663 by year five. Five-year ROI tracks 118.55% and total cumulative return in cash totals $168,794. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,185/mo property income relative to a $2,102/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32174, Ormond Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,328 (100%) |
| Owner Occupied HU | 21,185 (74.8%) |
| Renter Occupied HU | 4,906 (17.3%) |
| Vacant Housing Units | 2,237 ( 7.9%) |
| Median Home Value | $398,244 |
| Average Home Value | $445,343 |
Housing Distribution
Address Breakdown
Residential
26,922
Single Family
23,072
Multi-Family
3,850
Businesses
1,985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Al Collins • Oceans Luxury Realty Full Service LLC
Mls Name: DBAMLS
Mls ID: #1221038