25 Angus LnWarrenNJ07059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warren at 25 Angus Ln, Warren, NJ, 07059 generates $8,820/mo in rent and, after a $4,895/mo payment, leaves $1,693/mo in cash flow. Total monthly income is $8,820/mo, and annual cash flow is $20,312/yr on $329,000 invested. Return on cash invested sits at 26.23% in year one, and rental yield is 10.58% on a $999,999 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation builds toward $276,281 over five years. Five-year ROI reaches 137.96% and total cumulative return in cash sums $453,903. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,820/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07059, Warren, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 5,162 (85.1%) |
| Renter Occupied HU | 539 ( 8.9%) |
| Vacant Housing Units | 363 ( 6.0%) |
| Median Home Value | $955,093 |
| Average Home Value | $1,050,335 |
Housing Distribution
Address Breakdown
Residential
6,026
Single Family
5,915
Multi-Family
111
Businesses
656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Burke • Re/Max Premier
Mls Name: GSMLS
Mls ID: #4006674