25 Abel Pl, Media, PA, 19063 | $582/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1875 sft

2623 Bardell Dr, Wilmington, DE, 19808

2 Bed
2 Bath
1137 sft

1722 Mount Vernon St APT 1, Philadelphia, PA, 19130

Investment Property+ 1 more

3 Bed
- Bath
1644 sft

7707 Ridge Ave, Philadelphia, PA, 19128

4 Bed
2 Bath
1748 sft

2708 Wharton St, Philadelphia, PA, 19146

Nearby investment properties with comparable prices

3 Bed
2 Bath
1554 sft

111 Cove Rd, Mantua, NJ, 08051

2 Bed
1 Bath
964 sft

3032 Cambridge St, Philadelphia, PA, 19130

- Bed
- Bath
- sft

431 Lemonte St, Philadelphia, PA, 19128

4 Bed
3 Bath
2044 sft

1730 E Mayland St, Philadelphia, PA, 19138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Media at 25 Abel Pl, Media, PA, 19063 offers $3,170/mo rent that, after a $1,933/mo payment, leaves $582/mo cash flow. Total monthly income is $3,170/mo, and annual cash flow is $6,984/yr on $130,943 cash. Return on cash invested measures 25.24% in year one, and rental yield stands at 9.63% at a $395,000 entry. Equity gained on principal adds $2,549/yr while 5% annual appreciation compounds into $109,131 by year five. Five-year ROI records 131.92% and total cumulative return in cash reaches $172,734. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,170/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1980

2,614 sqft lot

$N/A/sqft

No HOA