








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Yachats at 25 8th St, Yachats, OR, 97498 listed at $419,000 pairs $3,344/mo rent with a $2,051/mo payment to leave $815/mo cash flow. Total monthly income runs $3,344/mo, and annual cash flow reaches $9,776/yr on $138,899 cash to close. Return on cash invested measures 26.95% in year one, and rental yield registers 9.58% at a $419,000 basis. Equity gained on principal adds $2,704/yr, and annual property appreciation at 5% supports $115,762 by year five. Five-year ROI tracks 140.39% and total cumulative return in cash totals $194,993. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,344/mo property income relative to a $2,051/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2018
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97498, Yachats, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,665 (100%) |
| Owner Occupied HU | 748 (44.9%) |
| Renter Occupied HU | 280 (16.8%) |
| Vacant Housing Units | 637 (38.3%) |
| Median Home Value | $592,208 |
| Average Home Value | $677,096 |
Residential
407
Single Family
353
Multi-Family
54
Businesses
97
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Robert Haselhuhn • Emerald Coast Realty - Seal Rock
Mls Name: OCMLS
Mls ID: #25-2348