2499 W Bassett Peak DrGreen ValleyAZ85622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Valley at 2499 W Bassett Peak Dr, Green Valley, AZ, 85622 generates $2,653/mo in rent and, after a $1,889/mo payment, leaves $372/mo in cash flow. Total monthly income is $2,653/mo, and annual cash flow is $4,459/yr on $127,959 invested. Return on cash invested sits at 23.39% in year one, and rental yield is 8.25% on a $386,000 entry. Equity gained on principal adds $2,491/yr, while 5% annual appreciation builds toward $106,645 over five years. Five-year ROI reaches 121.16% and total cumulative return in cash sums $155,040. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,653/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85622, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,885 (100%) |
| Owner Occupied HU | 3,671 (75.1%) |
| Renter Occupied HU | 190 ( 3.9%) |
| Vacant Housing Units | 1,024 (21.0%) |
| Median Home Value | $377,500 |
| Average Home Value | $395,007 |
Housing Distribution
Address Breakdown
Residential
4,767
Single Family
4,767
Multi-Family
0
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Scott Chancellor • Realty Executives Arizona Territory
Mls Name: MLS of Southern Arizona
Mls ID: #22515106