2499 Fm 82 WKirbyvilleTX75956
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirbyville at 2499 Fm 82 W, Kirbyville, TX, 75956 listed at $1,200,000 pairs $2,428/mo rent with a $5,873/mo payment. Total monthly income runs $2,428/mo. Return on cash invested measures 1.53% in year one, and rental yield registers 2.43% at a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and annual property appreciation at 5% supports $331,538 by year five. Five-year ROI tracks 5.4% and total cumulative return in cash totals $21,011. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,428/mo property income relative to a $5,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Listed by: Traci Francois • JLA Realty
Mls Name: LAR
Mls ID: #5106957