2497 Rockbridge Rd NW,Conyers,GA,30012

Investment Highlights

Investment property for sale in Conyers at 2497 Rockbridge Rd NW, Conyers, GA, 30012 listed at $525,000 pairs $3,502/mo rent with a $2,570/mo payment to leave $306/mo cash flow. Total monthly income runs $3,502/mo, and annual cash flow reaches $3,676/yr on $172,725 cash to close. Return on cash invested measures 22.19% in year one, and rental yield registers 8% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 114.92% and total cumulative return in cash totals $198,489. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,502/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).