24961 Silverleaf Ln #99Laguna HillsCA92653
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Laguna Hills rental at 24961 Silverleaf Ln #99, Laguna Hills, CA, 92653 sits in the solid-income band: 9.05% gross yield, $6,025/mo rent, $607/mo net after the $3,593/mo debt service, DSCR 1.68. Entry price of $799,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $220,749 and $7,359/yr in principal reduction bring total cumulative return to $344,079.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $607 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,025 |
| Total Monthly Debt Service | $5,100 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
$475 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92653, Laguna Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,420 (100%) |
| Owner Occupied HU | 6,825 (65.5%) |
| Renter Occupied HU | 3,050 (29.3%) |
| Vacant Housing Units | 545 ( 5.2%) |
| Median Home Value | $1,101,444 |
| Average Home Value | $1,176,614 |
Housing Distribution
Address Breakdown
Residential
10,884
Single Family
9,122
Multi-Family
1,762
Businesses
2,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1974
N/A lot
$N/A/sqft
$475 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92653, Laguna Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,420 (100%) |
| Owner Occupied HU | 6,825 (65.5%) |
| Renter Occupied HU | 3,050 (29.3%) |
| Vacant Housing Units | 545 ( 5.2%) |
| Median Home Value | $1,101,444 |
| Average Home Value | $1,176,614 |
Housing Distribution
Address Breakdown
Residential
10,884
Single Family
9,122
Multi-Family
1,762
Businesses
2,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices