24950 Majestic LnLebanonMO65536
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 24950 Majestic Ln, Lebanon, MO, 65536 in Lebanon at $300,000 earns $1,982/mo in rent and nets $114/mo after the $1,349/mo payment, a 7.93% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $82,884 over five years. Ziffy Mortgage underwrites this on a 1.47 DSCR without U.S. credit history. With $2,763/yr in principal paydown, total projected return reaches $121,096.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $114 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,982 |
| Total Monthly Debt Service | $1,749 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65536, Lebanon, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,304 (100%) |
| Owner Occupied HU | 8,187 (61.5%) |
| Renter Occupied HU | 3,856 (29.0%) |
| Vacant Housing Units | 1,261 ( 9.5%) |
| Median Home Value | $195,213 |
| Average Home Value | $242,563 |
Housing Distribution
Address Breakdown
Residential
12,780
Single Family
12,329
Multi-Family
451
Businesses
1,266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65536, Lebanon, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,304 (100%) |
| Owner Occupied HU | 8,187 (61.5%) |
| Renter Occupied HU | 3,856 (29.0%) |
| Vacant Housing Units | 1,261 ( 9.5%) |
| Median Home Value | $195,213 |
| Average Home Value | $242,563 |
Housing Distribution
Address Breakdown
Residential
12,780
Single Family
12,329
Multi-Family
451
Businesses
1,266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices