2495 Woodland CtChesapeake BeachMD20732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chesapeake Beach at 2495 Woodland Ct, Chesapeake Beach, MD, 20732 listed at $625,000 pairs $4,540/mo rent with a $3,059/mo payment to leave $653/mo cash flow. Total monthly income runs $4,540/mo, and annual cash flow reaches $7,834/yr on $205,625 cash to close. Return on cash invested measures 23.87% in year one, and rental yield registers 8.72% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 124.09% and total cumulative return in cash totals $255,157. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,540/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20732, Chesapeake Beach, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,900 (100%) |
| Owner Occupied HU | 3,771 (77.0%) |
| Renter Occupied HU | 758 (15.5%) |
| Vacant Housing Units | 371 ( 7.6%) |
| Median Home Value | $469,540 |
| Average Home Value | $501,391 |
Housing Distribution
Address Breakdown
Residential
3,964
Single Family
3,899
Multi-Family
65
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tohmai Smith • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDCA2024324