2495 S Kihei Rd #120KiheiHI96753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kihei at 2495 S Kihei Rd #120, Kihei, HI, 96753 generates $3,497/mo in rent and, after a $2,692/mo payment, leaves $365/mo in cash flow. Total monthly income is $3,497/mo, and annual cash flow is $4,380/yr on $180,950 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 7.63% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 115.93% and total cumulative return in cash sums $209,782. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,497/mo property income rather than buyer’s personal income.
Condo
Built in 1974
5.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96753, Kihei, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,747 (100%) |
| Owner Occupied HU | 6,648 (35.5%) |
| Renter Occupied HU | 5,193 (27.7%) |
| Vacant Housing Units | 6,906 (36.8%) |
| Median Home Value | $1,034,363 |
| Average Home Value | $1,151,236 |
Housing Distribution
Address Breakdown
Residential
14,810
Single Family
10,255
Multi-Family
4,555
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices