24948 State Highway 3Douglas CityCA96024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas City at 24948 State Highway 3, Douglas City, CA, 96024 generates $4,924/mo in rent and, after a $1,958/mo payment, leaves $2,163/mo in cash flow. Total monthly income is $4,924/mo, and annual cash flow is $25,956/yr on $132,600 invested. Return on cash invested sits at 39.48% in year one, and rental yield is 14.77% on a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 208.73% and total cumulative return in cash sums $276,771. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,924/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
42.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96024, Douglas City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 669 (100%) |
| Owner Occupied HU | 357 (53.4%) |
| Renter Occupied HU | 111 (16.6%) |
| Vacant Housing Units | 201 (30.0%) |
| Median Home Value | $438,636 |
| Average Home Value | $449,244 |
Housing Distribution
Address Breakdown
Residential
6
Single Family
6
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Evans • eXp Realty of California, Inc
Mls Name: Trinity County AOR
Mls ID: #2112328
Disclaimer: Copyright Trinity County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.