24909 Madison Ave UNIT 3211MurrietaCA92562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murrieta at 24909 Madison Ave UNIT 3211, Murrieta, CA, 92562 offers a 8.62% rental yield on a $335,000 purchase with $2,407/mo rent. Total monthly income registers $2,407/mo, and a $1,640/mo payment leaves $334/mo available for distribution. Annual cash flow reaches $4,011/yr on $111,053 to close, and return on cash invested stands at 23.52% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 122.23% and total cumulative return in cash at $135,740. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,407/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2002
1,122 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92562, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,021 (100%) |
| Owner Occupied HU | 15,226 (66.1%) |
| Renter Occupied HU | 6,728 (29.2%) |
| Vacant Housing Units | 1,067 ( 4.6%) |
| Median Home Value | $673,181 |
| Average Home Value | $759,199 |
Housing Distribution
Address Breakdown
Residential
22,166
Single Family
18,260
Multi-Family
3,906
Businesses
1,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Luna • Century 21 Union Realty
Mls Name: CRMLS
Mls ID: #SB25149204