2490 Fm 933, Aquilla, TX, 76622 | 3.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2237 sft

8000 Jubilee Rd, Waco, TX, 76708

2 Bed
1 Bath
1500 sft

137 Cedar Ln, Whitney, TX, 76692

3 Bed
3 Bath
2124 sft

10200 Marigold Ln, Waco, TX, 76708

3 Bed
3 Bath
2368 sft

42266 Spyglass Dr, Whitney, TX, 76692

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

254 Hcr 1450 N, Covington, TX, 76636

6 Bed
6 Bath
5600 sft

328 Spring Ridge Cir, China Spring, TX, 76633

2 Bed
2 Bath
2368 sft

2704 Fm 2490 UNIT B, Clifton, TX, 76634

5 Bed
4 Bath
3910 sft

738 Old Ranch Rd, China Spring, TX, 76633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aquilla at 2490 Fm 933, Aquilla, TX, 76622 generates $3,473/mo in rent, after a $5,629/mo payment. Total monthly income is $3,473/mo. Return on cash invested sits at 5.22% in year one, and rental yield is 3.62% on a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 25.19% and total cumulative return in cash sums $93,861. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,473/mo property income rather than buyer’s personal income.

Single Family

Built in 2021

32.39 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76622, Aquilla, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	551 (100%)
Owner Occupied HU	395 (71.7%)
Renter Occupied HU	101 (18.3%)
Vacant Housing Units	55 ( 10.0%)
Median Home Value	$254,481
Average Home Value	$256,006