Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 249 Walnut Bend Rd, Springtown, TX, 76082 listed at $299,000 pairs $2,500/mo rent with a $1,463/mo payment to leave $374/mo cash flow. Total monthly income runs $2,500/mo, and annual cash flow reaches $4,491/yr on $99,119 cash to close. Return on cash invested measures 24.44% in year one, and rental yield registers 10.03% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 128.39% and total cumulative return in cash totals $127,258. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,500/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $299,000 |
| 2025-01-10 | Listed for sale | $310,000 |
| 2022-01-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4915.32 | 15.64% | $302,730 | N/A |
| 2023-02-13 | $4250.42 | -13.24% | $302,730 | 28.30% |
| 2022-02-13 | $4898.81 | 6.00% | $235,950 | N/A |
Listed by: Jalyn York • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20795373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
