249 The Willows #249GoshenIN46526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goshen at 249 The Willows #249, Goshen, IN, 46526 uses $38,123 cash to close to unlock $2,814/yr annual cash flow and $235/mo monthly cash flow. Total monthly income runs $925/mo, and a $563/mo payment keeps the spread at $235/mo. Purchase price stands at $115,000, and rental yield measures 9.65% with $925/mo rent. Return on cash invested shows 27.29% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 142.24% and total cumulative return in cash records $54,225. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $925/mo property income covering a $563/mo payment rather than investor’s personal income.
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46526, Goshen, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,063 (100%) |
| Owner Occupied HU | 8,487 (65.0%) |
| Renter Occupied HU | 3,852 (29.5%) |
| Vacant Housing Units | 724 ( 5.5%) |
| Median Home Value | $226,148 |
| Average Home Value | $269,072 |
Housing Distribution
Address Breakdown
Residential
12,628
Single Family
11,718
Multi-Family
910
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices