249 Sevilla AveEl GranadaCA94018
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.46% gross rental yield, 249 Sevilla Ave, El Granada, CA, 94018 in El Granada is priced for capital growth, not immediate cash flow. The $1,399,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $386,518 by year five, with $12,885/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.01) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $383,435.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 6.0% |
| Monthly Cash Flow | $(2,285) | $1,200 |
City averages based on El Granada market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,370 |
| Total Monthly Debt Service | $8,098 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1968
6,929 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94018, El Granada, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,658 (100%) |
| Owner Occupied HU | 1,148 (69.2%) |
| Renter Occupied HU | 417 (25.2%) |
| Vacant Housing Units | 93 ( 5.6%) |
| Median Home Value | $1,471,751 |
| Average Home Value | $1,591,544 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1968
6,929 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94018, El Granada, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,658 (100%) |
| Owner Occupied HU | 1,148 (69.2%) |
| Renter Occupied HU | 417 (25.2%) |
| Vacant Housing Units | 93 ( 5.6%) |
| Median Home Value | $1,471,751 |
| Average Home Value | $1,591,544 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Aragoni • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82033295