249 Nelson StreetBethelNC27812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel at 249 Nelson Street, Bethel, NC, 27812 with 5% annual appreciation on a $244,998 basis while $1,500/mo rent supports operations. Total monthly income totals $1,500/mo and a $1,199/mo payment preserves $7/mo for cash returns. Annual cash flow comes to $84/yr on $81,217 deployed, and return on cash invested reaches 20.01% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,688 alongside rental yield of 7.35%. Five-year ROI measures 103.25% and total cumulative return in cash totals $83,855.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,500/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27812, Bethel, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 664 (58.9%) |
| Renter Occupied HU | 327 (29.0%) |
| Vacant Housing Units | 137 (12.1%) |
| Median Home Value | $184,868 |
| Average Home Value | $192,176 |
Housing Distribution
Address Breakdown
Residential
612
Single Family
612
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew J Osborne • Osborne Real Estate Solutions, LLC
Mls Name: Hive MLS
Mls ID: #100551277