249 Littlejohn RdYuba CityCA95993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yuba City at 249 Littlejohn Rd, Yuba City, CA, 95993 priced at $328,000 pairs $2,794/mo rent with $627/mo cash flow after a $1,605/mo payment. Total monthly income equals $2,794/mo, and annual cash flow comes to $7,521/yr on $108,732 invested. Return on cash invested is 26.83% in year one, and rental yield stands at 10.22% on a $328,000 basis. Equity gained on principal adds $2,117/yr, and 5% annual appreciation accumulates to $90,620 by year five. Five-year ROI measures 140.49% and total cumulative return in cash reaches $152,755. For financing, Ziffy Mortgage’s DSCR program evaluates $2,794/mo property income against a $1,605/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1953
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,631 (100%) |
| Owner Occupied HU | 8,697 (68.9%) |
| Renter Occupied HU | 3,568 (28.2%) |
| Vacant Housing Units | 366 ( 2.9%) |
| Median Home Value | $455,045 |
| Average Home Value | $491,374 |
Housing Distribution
Address Breakdown
Residential
12,449
Single Family
11,740
Multi-Family
709
Businesses
676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Sandhu • Aztec Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224113308
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.