2487 Highland Dr SE, Conyers, GA, 30013 | $626/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
- sft

331 Highway 162, Covington, GA, 30016

3 Bed
2 Bath
1648 sft

525 Aristocrat Dr, Loganville, GA, 30052

Currently Rented+ 2 more

4 Bed
2 Bath
1736 sft

5490 Marbut Rd, Lithonia, GA, 30058

5 Bed
3 Bath
1824 sft

8401 Union Grove Rd, Lithonia, GA, 30058

Nearby investment properties with comparable prices

3 Bed
2 Bath
1410 sft

106 Sycamore Ct, Monroe, GA, 30655

3 Bed
2 Bath
1584 sft

1858 Ridgeland Dr, Decatur, GA, 30032

3 Bed
3 Bath
1665 sft

Evergreen Plan, Old Salem Crossing, Conyers, GA, 30013

3 Bed
3 Bath
1665 sft

Evergreen Plan, Shoals Crossing, Conyers, GA, 30013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2487 Highland Dr SE, Conyers, GA, 30013 earns $626/mo cash flow from $2,908/mo rent with a $1,835/mo payment. Total monthly income totals $2,908/mo, and annual cash flow totals $7,513/yr on $124,313 capital. ROI tracks 25.95% on current figures, and rental yield reads 9.31% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 135.15% and total cumulative return in cash sums $168,003. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,908/mo property income instead of your personal income.

Single Family

Built in 1973

0.70 Acres lot

$N/A/sqft

No HOA