2485 Saint Helena Dr APT 3HaywardCA94542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayward at 2485 Saint Helena Dr APT 3, Hayward, CA, 94542 offers a 7.94% rental yield on a $415,000 purchase with $2,746/mo rent. Total monthly income registers $2,746/mo, and a $2,031/mo payment leaves $179/mo available for distribution. Annual cash flow reaches $2,147/yr on $137,573 to close, and return on cash invested stands at 21.47% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 111.2% and total cumulative return in cash at $152,985. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,746/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94542, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,244 (100%) |
| Owner Occupied HU | 3,393 (64.7%) |
| Renter Occupied HU | 1,626 (31.0%) |
| Vacant Housing Units | 225 ( 4.3%) |
| Median Home Value | $1,202,939 |
| Average Home Value | $1,290,214 |
Housing Distribution
Address Breakdown
Residential
5,243
Single Family
4,680
Multi-Family
563
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fayth Guzman • Realty Experts
Mls Name: Bay East AOR
Mls ID: #41115266