2485 Graceful StWindsorCO80550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at 2485 Graceful St, Windsor, CO, 80550 offers $3,396/mo rent that, after a $2,432/mo payment, leaves $500/mo cash flow. Total monthly income is $3,396/mo, and annual cash flow is $6,003/yr on $164,701 cash. Return on cash invested measures 23.55% in year one, and rental yield stands at 8.2% at a $496,835 entry. Equity gained on principal adds $3,206/yr while 5% annual appreciation compounds into $137,266 by year five. Five-year ROI records 121.93% and total cumulative return in cash reaches $200,818. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,396/mo property income versus a $2,432/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80550, Windsor, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,394 (100%) |
| Owner Occupied HU | 14,774 (76.2%) |
| Renter Occupied HU | 3,363 (17.3%) |
| Vacant Housing Units | 1,257 ( 6.5%) |
| Median Home Value | $618,645 |
| Average Home Value | $669,939 |
Housing Distribution
Address Breakdown
Residential
18,927
Single Family
17,700
Multi-Family
1,227
Businesses
1,044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
