248 Woodhaven TrlMc GregorTX76657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mc Gregor at 248 Woodhaven Trl, Mc Gregor, TX, 76657 uses $136,876 cash to close to unlock $3,705/yr annual cash flow and $309/mo monthly cash flow. Total monthly income runs $3,245/mo, and a $2,021/mo payment keeps the spread at $309/mo. Purchase price stands at $412,900, and rental yield measures 9.43% with $3,245/mo rent. Return on cash invested shows 22.62% in year one, and 5% annual appreciation builds toward $114,077 over five years. Five-year ROI reaches 118.57% and total cumulative return in cash records $162,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,245/mo property income covering a $2,021/mo payment rather than investor’s personal income.
Single Family
Built in 2017
10,580 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Housing Distribution
Address Breakdown
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Alders • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20995534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.