248 W 3rd Ave, Roselle, NJ, 07203 | $969/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
832 sft

25-40 31st Avenue #2L, Long Island City, NY, 11106

1 Bed
1 Bath
756 sft

23-16 31st Ave #4A, Astoria, NY, 11106

1 Bed
1 Bath
760 sft

23-16 31st Ave #2B, Astoria, NY, 11106

1 Bed
1 Bath
691 sft

23-16 31st Ave #PHB, Astoria, NY, 11106

Nearby investment properties with comparable prices

2 Bed
1 Bath
644 sft

391 Central Ave #C, Jersey City, NJ, 07307

2 Bed
1 Bath
875 sft

801 Prospect Ave, Keyport, NJ, 07735

1 Bed
1 Bath
753 sft

26 Avenue At Port Imperial APT 212, West New York, NJ, 07093

2 Bed
1 Bath
- sft

304 Woodbridge Commons Way, Iselin, NJ, 08830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roselle at 248 W 3rd Ave, Roselle, NJ, 07203 listed at $460,000 pairs $4,247/mo rent with a $2,251/mo payment to leave $969/mo cash flow. Total monthly income runs $4,247/mo, and annual cash flow reaches $11,624/yr on $152,490 cash to close. Return on cash invested measures 27.53% in year one, and rental yield registers 11.08% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 144.95% and total cumulative return in cash totals $221,041. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,247/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1920

10,001 sqft lot

$N/A/sqft

No HOA