248 Flowerwood Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 248 Flowerwood Dr, Hopkins, SC, 29061 priced at $204,900 converts $2,077/mo rent into $857/mo cash flow after a $1,003/mo obligation. Total monthly income equals $2,077/mo, and annual cash flow totals $10,286/yr on $67,924 invested. Return on cash invested prints 35.05% in year one, and rental yield reads 12.16% against a $204,900 entry. Equity gained on principal adds $1,322/yr, while 5% annual appreciation compiles into $56,610 by year five. Five-year ROI reaches 183.8% and total cumulative return in cash sums $124,846. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,077/mo property income covering a $1,003/mo payment, not borrower’s personal income.