248 Camp Street APT V2West YarmouthMA02673
INVESTMENT ANALYSIS
Investment Verdict
Solid Income248 Camp Street APT V2, West Yarmouth, MA, 02673 in West Yarmouth earns a respectable 9.81% gross yield at $365,000, but after the $1,641/mo mortgage the net cash flow is $188/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.82) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $100,843 over five years, making equity the dominant return driver. Total projected return: $182,496.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 5.0% |
| Monthly Cash Flow | $188 | $350 |
City averages based on West Yarmouth market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,983 |
| Total Monthly Debt Service | $2,155 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,621 (100%) |
| Owner Occupied HU | 2,979 (45.0%) |
| Renter Occupied HU | 1,080 (16.3%) |
| Vacant Housing Units | 2,562 (38.7%) |
| Median Home Value | $557,258 |
| Average Home Value | $663,189 |
Housing Distribution
Address Breakdown
Residential
5,721
Single Family
5,414
Multi-Family
307
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,621 (100%) |
| Owner Occupied HU | 2,979 (45.0%) |
| Renter Occupied HU | 1,080 (16.3%) |
| Vacant Housing Units | 2,562 (38.7%) |
| Median Home Value | $557,258 |
| Average Home Value | $663,189 |
Housing Distribution
Address Breakdown
Residential
5,721
Single Family
5,414
Multi-Family
307
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CCIMLS
Mls ID: #22601742