24774 Smarty Jones CirDaphneAL36526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daphne at 24774 Smarty Jones Cir, Daphne, AL, 36526 listed at $429,000 pairs $3,254/mo rent with a $2,100/mo payment to leave $723/mo cash flow. Total monthly income runs $3,254/mo, and annual cash flow reaches $8,675/yr on $142,214 cash to close. Return on cash invested measures 26.01% in year one, and rental yield registers 9.1% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 135.17% and total cumulative return in cash totals $192,229. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,254/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
9,583 sqft lot
$N/A/sqft
$328 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36526, Daphne, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,899 (100%) |
| Owner Occupied HU | 12,007 (67.1%) |
| Renter Occupied HU | 4,253 (23.8%) |
| Vacant Housing Units | 1,639 ( 9.2%) |
| Median Home Value | $350,867 |
| Average Home Value | $399,652 |
Housing Distribution
Address Breakdown
Residential
16,538
Single Family
14,571
Multi-Family
1,967
Businesses
1,632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Ross • LPT Realty, LLC
Mls Name: Baldwin Realtors
Mls Provider:
Mls ID: #379363
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.