








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,163/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 8.43% with $3,163/mo rent. Return on cash invested shows 19.53% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 102.09% and total cumulative return in cash records $152,286. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,163/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1999
6,490 sqft lot
$N/A/sqft
$109 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $450,000 |
| 2024-04-09 | Sold | N/A |
| 2012-02-09 | Listing removed | $1,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $5978.82 | -2.67% | $339,000 | N/A |
| 2023-04-04 | $6143.13 | -18.11% | $339,000 | N/A |
| 2022-04-04 | $7501.93 | 13.96% | $339,000 | 25.39% |



Listed by: Evan Rayborn • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1855535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.