247 Warren RoadEdenVT05652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eden at 247 Warren Road, Eden, VT, 05652 earns $346/mo cash flow from $3,400/mo rent with a $2,247/mo payment. Total monthly income totals $3,400/mo, and annual cash flow totals $4,151/yr on $152,159 capital. ROI tracks 22.64% on current figures, and rental yield reads 8.89% at a $459,000 purchase. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 over five years. Five-year ROI reaches 118.08% and total cumulative return in cash sums $179,663. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,400/mo property income instead of your personal income.
Single Family
Built in 1984
13.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05652, Eden, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 285 (77.0%) |
| Renter Occupied HU | 44 (11.9%) |
| Vacant Housing Units | 41 (11.1%) |
| Median Home Value | $221,774 |
| Average Home Value | $277,877 |
Housing Distribution
Address Breakdown
Residential
286
Single Family
286
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices