247 Warbler LnLivingstonTX77351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston at 247 Warbler Ln, Livingston, TX, 77351 generates $1,717/mo in rent and, after a $880/mo payment, leaves $438/mo in cash flow. Total monthly income is $1,717/mo, and annual cash flow is $5,260/yr on $59,620 invested. Return on cash invested sits at 28.73% in year one, and rental yield is 11.46% on a $179,850 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,689 over five years. Five-year ROI reaches 151.41% and total cumulative return in cash sums $90,270. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,717/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77351, Livingston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,182 (100%) |
| Owner Occupied HU | 11,298 (58.9%) |
| Renter Occupied HU | 3,261 (17.0%) |
| Vacant Housing Units | 4,623 (24.1%) |
| Median Home Value | $218,385 |
| Average Home Value | $271,470 |
Housing Distribution
Address Breakdown
Residential
14,330
Single Family
13,418
Multi-Family
912
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Smitha • JLA Realty
Mls Name: HAR
Mls ID: #3848173