Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cresson at 247 Stone Mountain Rd, Cresson, TX, 76035 listed at $729,000 pairs $6,222/mo rent with a $3,568/mo payment to leave $998/mo cash flow. Total monthly income runs $6,222/mo, and annual cash flow reaches $11,977/yr on $239,841 cash to close. Return on cash invested measures 25.05% in year one, and rental yield registers 10.24% at a $729,000 basis. Equity gained on principal adds $4,704/yr, and annual property appreciation at 5% supports $201,409 by year five. Five-year ROI tracks 131.7% and total cumulative return in cash totals $315,876. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,222/mo property income relative to a $3,568/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
2 Acres lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $729,000 |
| 2025-01-08 | Listed for sale | $739,000 |
| 2024-12-03 | Listing removed | $5,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3114.82 | 12.38% | $567,500 | N/A |
| 2023-02-12 | $2771.59 | -0.74% | $567,500 | 29.52% |
| 2022-02-12 | $2792.32 | -2.60% | $438,140 | N/A |
Listed by: Lukas Bouton • Nada Homes
Mls Name: NTREIS
Mls ID: #20810138
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
