247 N Capitol Ave UNIT 277San JoseCA95127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 247 N Capitol Ave UNIT 277, San Jose, CA, 95127 generates $3,694/mo in rent and, after a $2,447/mo payment, leaves $601/mo in cash flow. Total monthly income is $3,694/mo, and annual cash flow is $7,215/yr on $165,717 invested. Return on cash invested sits at 24.26% in year one, and rental yield is 8.87% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 126.2% and total cumulative return in cash sums $209,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,694/mo property income rather than buyer’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95127, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,008 (100%) |
| Owner Occupied HU | 9,921 (62.0%) |
| Renter Occupied HU | 5,566 (34.8%) |
| Vacant Housing Units | 521 ( 3.3%) |
| Median Home Value | $1,020,992 |
| Average Home Value | $1,202,002 |
Housing Distribution
Address Breakdown
Residential
16,081
Single Family
14,809
Multi-Family
1,272
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Nastasi • A to B Realty
Mls Name: MLSListings Inc
Mls ID: #ML82031592