247 E 7th Ave, Roselle, NJ, 07203 | $1,311/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1000 sft

8940 Colonial Rd #3, Brooklyn, NY, 11209

1 Bed
1 Bath
- sft

180 W End Ave APT 14G, New York, NY, 10023

3 Bed
2 Bath
- sft

11 Greendale Rd, Clifton, NJ, 07013

2 Bed
2 Bath
2232 sft

41 South Ave, Atlantic Highlands, NJ, 07716

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

12 Piccadilly Circus #212, Sayreville, NJ, 08872

- Bed
1 Bath
600 sft

235 E 87th St APT 1I, New York, NY, 10128

2 Bed
1 Bath
906 sft

33A Bradley Ct #A, Staten Island, NY, 10314

3 Bed
2 Bath
1120 sft

114 Runyon Ave, Middlesex, NJ, 08846

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roselle at 247 E 7th Ave, Roselle, NJ, 07203 listed at $497,998 pairs $4,860/mo rent with a $2,437/mo payment to leave $1,311/mo cash flow. Total monthly income runs $4,860/mo, and annual cash flow reaches $15,730/yr on $165,086 cash to close. Return on cash invested measures 29.44% in year one, and rental yield registers 11.71% at a $497,998 basis. Equity gained on principal adds $3,214/yr, and annual property appreciation at 5% supports $137,588 by year five. Five-year ROI tracks 155.16% and total cumulative return in cash totals $256,143. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,860/mo property income relative to a $2,437/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1951

3,920 sqft lot

$N/A/sqft

No HOA