247 Davis Cup Drive #4258Pagosa SpringsCO81147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pagosa Springs at 247 Davis Cup Drive #4258, Pagosa Springs, CO, 81147 uses $111,053 cash to close to unlock $13,264/yr annual cash flow and $1,105/mo monthly cash flow. Total monthly income runs $3,058/mo, and a $1,640/mo payment keeps the spread at $1,105/mo. Purchase price stands at $335,000, and rental yield measures 10.95% with $3,058/mo rent. Return on cash invested shows 31.85% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 166.44% and total cumulative return in cash records $184,832. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,058/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81147, Pagosa Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,861 (100%) |
| Owner Occupied HU | 4,578 (46.4%) |
| Renter Occupied HU | 1,436 (14.6%) |
| Vacant Housing Units | 3,847 (39.0%) |
| Median Home Value | $544,963 |
| Average Home Value | $647,985 |
Housing Distribution
Address Breakdown
Residential
5,495
Single Family
5,488
Multi-Family
7
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Loewen • Wolf Creek Realty
Mls Name: CREN
Mls ID: #827683